IMD 1.17: 16/01/2010 16:25:33 supercalc 130s21216 rev 1.05 0282     SC COM SC COMDSC OVL !"#$%&'()SC OVL$*+,-.+1$$**>}>=}z}{}UOO!1Q!"P"P" >2}& 'k͗.#1Q2R(22a:W ') ͐* |!" č$ê >:^9:AUOO!eUAUnO?@!!mw!nwO>2MU!eUAUnOy!TQ͟K^#V#N#*jAU:b!^Pb!!q#pNb`a`^^^Xerox SystemsSC TXT`PB s ADM 3ASC TXT`PBP# !"96% Command aborted due to disk error SuperCalc program disket^!"!" !Y" 2 2 2 2 w2 " "Y!" "Y9" â* +~F2 +~2 V+^+~2 " w RM͈ ~#^#<>   te MUST remain on disk drive for this entire session. Remount and press to continue.x+:AU@2IOO1Q :A V#" " ͠&)" * ~V[[ [: B* YRMd2 : â> ]>,#" (=dV)b'|* * ʜ 9 #~ ###{ : G(ú !ڹ T(yA͟Kú ##" x2 s:Yʖ ʖ y0ږ :Җ #" 02 0> :  B'O0 :> >2 >,2 * e" >2 Q ?  *  : ҋG: x ʬi(* $" €9)* |%" ,DCopy,Delete,mEdit,Format,oGlobal,Insert,Load,_Move,Output,EProtect,Quit,Replicate,.Save,UTiO: 2 y(= V) &y2 * }o, e" À 2 < G(:q 2 T*o "P* 2 :Pf :Pf ͞"P*y,Yڃ 0+F: w#: w#" 2 w#s#rå* ^#" !^#V>2 9 3 r Voys>2}&:Wâ:: T : G04 y, G(: <<2 !Y͟K6#: wp2 y> ͞(: <2 ͑y2 B'* YRM>>2}&>2W* Q * YR‹(Ó ڦ͞(* ,|Ҡ$" : 2 (* l" :W2WO:Gy:WO>2Wy2W):  '2 ͽ: , :tle,UnProtect,Window,Zap-ENTIRE-Worksheet? qEnter Range8 ^From? (Enter Range)To? (Enter Cell), then ReturnYG* +~!W͟K: Ox© : 2 â *,Y*.Y, ".Y",Y*0Y*2Y, "2Y"0Y>2 ҢB'* ++" : _ê&&&z=!͟K~2 TÍ$x+'å* N#" * ^#V#" '* RMʢ͠&)" â* ~wNB'by>,͞(: <2 NB' €bsM>>2}&!" Í$Y T(A     => !0 ;7 /v ; "^"""<"E G(: O{)ai" â# .y2 Ô : T2q *P"o *P" 2 : :W[ :W'": j 2 <2 # ͽ.y 2 ; or "," for OptionsN(o Adjust.), A(sk for Adjust.), V(alues)O c  NAVd^qʃh/b0ʲ0DM_V|3 bW}k_r 2 ͝.O P :Wh9 * F#> g > p >?{ hx)9 c9 ~ʥ G('â''Ң* ##!Y: <2 =͟Kqâ> >2 > * " :W:W">?2.): . .)cnter cell to jump to.  Calculating.." Enter B,C,D,E,F,G,I,L,M,O,P,Q,R,S,T,U,W,Z or ?G Blank2 B' 2 9 ʞ ¤ < ʮ ´  ʾ  ^     :9 : € <2 >:>  :   R(ow), C(olumn) or F(ile)?Enter Row NumberEnter Column LetterEnter File Name (or for directory)+Row,Column,H(oriz.), V(ert.), B(oth) or C(lear)? HVBC7_8 ^H(oriz.), V(ert.), C(lear Split), ,aExponent,fDefault,9*,p$,k u   Left,RRight,W       _F(or:PG:PG>ґ_!Pr#s'͠:S:Sʻ:P2P:P2P:S7 / :P: T<^7:nter), S(etup), C(onsole), or D(isk)D(isplay) or C(ontents) report?%!Display,gContents,bi8 *Printer,File,A ^ ^- ^From? Enter cell I  Enter Level: G(lobal), C(olumn), S(ynch.) or U(nsynch.)H1V8C=SBUG_3333Y(es) to clear everything, else N(o)LYNm.),N(ext),B(order),T(ab),R(ow),C(ol.),M(an.),A(uto)?|BTFRCAMN22aÞ:ȯ2:7G2xʀ:S€ 2>2 T2 /bk:Pʆ:Pg:PGzq{:P:PConsole,Disk,SetupA  ^8 ^EXIT SuperCalc? Y(es) or N(o)YNkTo? (R(ow), or E(ntry)Define Formats: (I,G,E,$,R,L,TR,TL,*,D,column width)Define Formats: (I,G,E,$,R,L,TR,TL,*,D)Global,CoPP!MW '*,Y4/?~##ʬ  'C':P*,Y4/~ !Pr#s /*,Y!P{!Pz ^R(ow) or C(olumn)?Row,0Column,? _- _A(ll) or P(art)?A N All~Part,>Y>2:Pz!Pz2P!P:PG:P5:S:S:P:P5>2 T2 /:P>Enter Range), then Return; or "," for OptionsO   A(ll) or V(alues)?A B(AllsValuesz^^lumn,Row,Entry,-  G8 GRight,/Left,4Text>Integer,\General !PͺM!Pr#s|}J!P:PG:PJ#:PG:PJ#~J#~!PzY:PWa~++GzW!P{p:P_x~++G{_:PҀW^To? Enter row.To? Enter column.Row,Column,  }_-  }_Enter Device: P(ri >>>:P_>2{{2P!P~!P4:Sʮ:Sʮ:PX4î>2 T2 :Pʦ /:Pʇ:PGM6:PW:PG!PF##NJҬ:PW:PG:POG:P:P=A:PG?Jx=2P::P:*PzW\*:6,:!X:>2}&:W'"<:Wȯ2-͈,\*!W͏€͞!WX1x2Y3Z\*!)$#:Y2W:32-> ͈,\**3 M!X͏NO x:P=\xxxF`GͤÍ$\*:P-J#:6, />2.">2%+:P-=W:P=W6,%+6,+ /{":Sk>2͞s:O>2a:P_:PW>2a:O2͞:K22W2ɯ2͍$)!"P"P:G>2:ʀxƒz‘{:PŸ:Py>2 /:P{!P{2P!P:PG:P5:Sʮ:Sʮ:P:P5PG:P͟K6:G-x+f+XZOo+%+2+XZO%+*PzW6,+J+x-!P_~=|7\*xx-!P]|W_z':S7ͦM /ͫ:Sͫ:PW:P:P:Pg{:P_ͦ.:P:PW>2a] 2a!Pg:P !"͑" :2] 2:PO!PF##V͘#:PW>x-OA 3 :PV :PO:POxW x<2P>2\ :aʿ :ʿ :Sʿ >2a:x+2͞::Sʫ:͞::W!)222̈́$\*:s:::P_:PWz:î>2 T2 /:P?>>*>>>6>:PW>2z>z2P:P!P4:S}:S}:P>z4:P!P!X͟K6|xڛҤáҤ6 xڲ=ô͟KP16 =͟K6|-=!P?:P2P!PͺM*P6,,:P,::ZO:ZG:S.{Jz*͓/NzJ{F͜/N5.Þ^#V{ʛʛ# 3\* *3XMқ MP:Pʞ ::Pž G:PG:PWa"ڦ _Y#ͤ#6,*U,+2\ "U,:PW:P :PG:P=2DdSS.L!PS T>dSS.:S怵2S!P>d:P2Dɷ~w#=d:P_!X ͼ!P:PW-Y#O!PF:PG~2P!PN##Fi&"\2P::P;:PG:Po:POo&"\::=2P$,\*::P6,*#"L:P.":Sʚ.":PWY#:k:S:Sk>2͞:k:S:Sk>2͞s:k  !\*:!! #2a:7G"C!{";!g:a|>!!"͑"тW>>!:PG2+":PG:PW{"T́!*[,*-""*-~ $,͍&$,͕&NO͕&>+:==_6,͵&$,:=_6,NO:=_6,>+ /s#r#s#r!Xy1T( /6#r#6#r!X1T( /s#6#s#P#zY#Op$:a:\ :P-W:P:PWY#:PؒG> O>#2\ :P_ͤ#:PWY#:PO:Pʅ#!PF##zv#v#V͘#!Pz+4!W4#~+ҏ(#4b(6)ͯ):Wt?(!W͟Kw!W4#~+(#4O)(!W~5͡))!W>s~#(+4ͯ))> Þ(!W>s)"{&V&͵%~#%!p&@7%!^&7%##~!j&':%!d&:% ͒%]%V&NONO*{& :Op$$!v&:P†%: T!y&ʆ%!z&ʆ%!w&"[,4/":+"="4/"-z-o& DMڐ!z2-"*-~"#=.y"*-##~'!tRM"!*[,z2-"D2,"'"6>!X͝1T(9'T(>2}&!" !WyͺM:2W9'>+:_6,2:R(³'S'*G>x2S(:ʕ'}'!S(:S(˜' (Ý':S(#ʖ#:PG:PG:PG͘#Qx-OØ#!P{ڵ#:PO{ø#++_:P_* |Ġ&!)͠&)*R(!"R(B'"R(Ý."##)7*#:W:~4+O ~!W͟KT]gM6 9'>+9'!W:W͟K:Op$)!W~#~5+O~ ~ %>P#0.x>L%x@>R%!&x&y%>Ty!&&:D_`iRM"y͟K"7:-"G:\,G:,"";\*ͦ.>{"A"!͑"ѷ!PzO!P~++_"_"y7!P{O!P~++y"y"y7G"ڂ˜' (ʕ'['w':S( !.(һ'!'.(P'ɯ2R(:S(G:': T'': '* |'x>x>x: 'x_#6,NOWorksheet FULL Memory FULLFormula ERRORRange ERROR Column ERROR Row ERRORProtected Entryy~O#W͟Kyʚ)+~ š)6 5Å)V):W!W5#5):Wt!W4+4)*#|#:Wo&#L:_6,f+NOo+:WG:WW:_6, ?O ~  $IEG* LR> Width: Memory: Last Col/Row:ccrrr ? for HELPR$TL Form=Rtxt=Text=Form= ^v<>"Wa"ډ"_4/>":P͘Cʶ""~ $,ѷz-͟K6ä"' Y#ͤ#6,~ ,:+:P-W:P#:PWY#:  !+~*>M\*!+~*(:G~>(B(##0(x7#~2S(!R(6!W:W͟K~ʓ(yt?ړ(~ #!W:Wڂ(4 p$>2$è$>2$*\*ZͤK ͹K3&L! "&"E&}2&2G&!ZV#^!C&y16 /!&y16 /z-o:}&2~&}2}&&'&L /4/%͒%]%:$ *kx+} *^.* o^ ?*o^ (P*o^ 'o^ :+9ҟ*Nʟ**g: ʏ*:>2o/,/"p/:n/͟K>2r/zâ/>2r/{/:/7:r/g:/*/2/͟Kw/*p/"/:n/2/:o/2/X16!^0ͯM 0ѯ:,e*N "NÞ+!gÞ+!hÞ+!6Þ+!?Þ+!#Þ+!,Þ+:U,B,:V,{z_W"U,o^+x p^#V#{C3$!,YÀ,!0Yږ1ړ16BÕ16A#Aw#6&#}dڭ1Lû1 ڸ1Lû10#6x1~# 1 1a1{1 1~ 2 2a2{2P!VRßK.#%.z.#0.!RßK.yw{.~GOxG0.,..{^.}^.y^.:POzv.|v.xv.:PzŽ.|*:*:*|*+w#+"+!+4:*:+**+~ʻ* *>2!+~**O*5*+~#+"+!#~6#6č$ɯ2+!fZ=:Z=1B0#s#r#s#r+~:.0[0T0#1T0#~T0s#rͼ0l0[0!8$#ѷALLl0!F$#X16C1x?N#F#^#VG2-:W7Ȁp2-2- /-"-! $ڈ*-^#Vz,G ,!_$#2-xO:-,!-6:-G,C3:-͋2!$ڈ:-G#1N#&2yGy͟K 2#7# y92'22QQM!MQ.Cd2U*MQO7d2?!OQ6!JQ@C҇2!LQ6T*JQŽ.xŽ.:PGG>Oa{ !PFz#F{#~#~!,YF{.#Fz.#~.#~. /!/y1D:W/!W͟K/HXMW"+"+WRM!fW*^:*,:\O:0,:^O:6%+,!oE+$~#Þ+:?+$,!o^+$~ Þ+:6,:?$,>2}&+Ұ06#p#6#p~ʭ0ð0#C1گ0~¯0x?Ұ0p7ͼ0!T$#X16h1#BKx7y 1q#6#q#6>+~ 1 1#C1 1#~ 1*-s#r:-:-Þ+!h:Z=(-z<2Z:Z=5-{<2Z@/z/*ZͤK*\RMa-s#r"ZͺMz/2-U"-x-#~Aڃ-[O7k2͖3!f"\*ZͤK͹K!\"\z 3~2*\ "\*\#ç2"\V#^#"\*\| 3+"\!3z2#{ 3*\"\͍32*ɯ!VR!PV#^!,Y^#V#N#Fw/ /4/^#Vѷs/,/|7zGW{2n/{_kbZ#~+7k1@/>2o/!"U,"N!~ž+ ^!Fx#:V,~ʶ+~Mú+~O#§+2V,!Þ+2NG!~ž+:G> O+!_,!a,cz7 1s7C1h1z.1{.1x?.1P7AA1[A1AO7~01A#~01d1#x`1=f1>4b1>G7K:Z=:Z=ط1Ý1zڒ-v-{!U<"-1گ-#"-*-y1*-x-*-~Aڃ-[҃-#ó-!-M*-x-ERROR!VR|úMz.w.~.:  \^#"\27!3zW#{_͍33*\+r+s*\*\RM53"\#6+>2Y͖3fͤK͹K{G!3}3͹K!\3/w#o3<3x>-$>>y5͎9#*: Me*3~*3N;":"3:@C>*3~8r78>8>wK;8>w=y5>wK;*3 de~#y5+"3>-232@! Q"3!Y"3623*3RMy5:92929*9,:9ڶ:"9::9‹:Q=*:DM͚@Ë::9o$:9Қ::929>.4/9~9#T]: :N2>EC>#*9*:DMÚ7>D7 7>D7!7K;D7"(7LBw"3*3Y6*3+++^+V~~w#~w}3z{_zW!3͟K3M" QY "\!.;"3!9"3!@"3zʀ5V5͇523#Z4c444-~y5r799>+9>+9)9>+9>wK;+ͷ;͐J|5>"39+6 2ڸ9G b9>"3!%C9%2>&C>~(ڸ9"3x*3Á9*3>237B;./90ڜ5:/9Aڦ5[C9,±5Ϳ6Ç55+ 2y5"3#~G:3.x+~G>.x/^*+())*=<> <=>@*:}B &@*:}B &@:;;#;:ERRORN/A*3~#"3*3 QRM|5+~23+~+^+V"3DMK;K;G*3QRM#~͢8y5>ww9"9B;:y5w9"9*9"9:977!77!7"::9y5:97!87!7"::9Gz8:9G{8*9:947404!E=74!E=74 "4!P404-4!F404!E=74c4ͷ; &@>â;%c4-4.3ʟ4*4*3YRMʕ4++1>y5#"3ɯ294/9~9#T] £9N2>EC>}9~: :͎9>23>,#23ͷ; M͢;>.*3G:3Bx4:>29!E== <> -'PI ABSINTEXPLNSINCOSTANSQRTLOG10ASINACOSATANMOD IFANDORNOTS|5p#"3:@ʟ;ͷ;!.; M:3*3##"3t;:3t;*3V#^G*3YRM|5p#"3*3YRMy5+"3~!;͟KG%,>Æ8*9:92~444;s4;;3;*3YRMœ4K;*3 QRMy523"3;*3RMy5+~)4"3>.233!4͟KJ5RMy5F#N#1y5#"3>B23|":bW}):k_"9"9"9*3YRMy5+~)y5+~y5#y5!:͟K^#V"9*3+++^+V": ^+V":+ QUMMINMAX COUNT!AVERAGE"LOOKUP#NPV$NA%ERROR&*3 QRM|5>-23*3YRMy5+~)6;ÿ6RMy5+~6L==>>Q>\>g>u<>>r>}>><<<=======2>C>l!q@z@ &@!z@ >!@@ &@!@ >O@&@!r@~ &@Ë;k;}B> &@Ë;k;}B.> &@Ë;>23!8;"3*3>23!.;"3=>aË;bË; cË;,w!JK2D#=.+~##¯CDC:DC eV> ͦMéC~#C C~CéCz-HG!X͟KD6!X>!a@Ϳ>!@~@w/2@ @?@?'G'w+>GG \?x=œ?#w# >w#G >pB +{'wzG ~'ED#"DDxNDeV*D:DO:D+DOMOD"D>2DND"KD#D{=ʁDz-OYxsD+~ {DbD>  uD>ѷ6Ü?P''w+ Š?Ҝ??*@|@}2@o@!N@`@ ?*@}D!N@+??*@|@}2@ð@}N@!`@ ?A!`@ 5==͢8y5>23=k;AË;k;͟AË;͊=6=!E=9=!Q=PY MË;A͊=0=6=͊=0=6=0=͊=?g=͊=6=0=B~O# ŽBYP &@~AB#<зG_>OxB~w #r# B @N@͟A!N@@͘B!@@A@@~#YP> +' ? 7+>'w ? ~C?# 1?)@ +…?'G'w+>GG \?x=œ?#z-O:DʸDڧD:DʸD4/څDøDoy*DʿD6 #=íD!eVy͟K6x!eVѷéCeV~D#Dx2D"D>2J2JyEE>!`@:@G+?~2@2@!N@+@#a@&@!r@Ϳ> V@~zAaA!`@ ?=OA~zA!q@ ?=hA+ ?6=͊=?z=k;}Bk;BË;K;͘BË;K;BË;LD7==>D7==K;D7K;=LH  =J2xJ=J> w#x2yJy(E>2J>O>ʖE?E GIEwFF͉H:yJG\J:zJ”EJ͘B:JAڔED҆EYCz†E:yJ0w#>0wäI>™"K ͺMyA2K2K~0±J#çJ.J#~0J#÷Jx2K>2K~EKeK.J:K™Kx2K>2KK0K:KOxAG:{JI>G:{JG:zJOH͉H͚H:xJA\GG>@2{JG:|J2|J2}JG:zJG:yJG:zJO:|JGHgH2{JG:|J2}J:|JG:{JG:{JG:zJG:~L~0kLkL_ #fL)))ÅL~0kL:LAkLGkL_# fL))))ßL~0kLkL)o# LfLM MM MM MIÑIO>0w# IÑI>2Jy&I&I2J͵I 3I>II >I&I:JLIOeJxʤI>.w#>ʤI:JʋI:{J~IIx‹I>0w#w#äIE{ÉE:yJG>*w#E>2J͉H͚H:xJI2JG:|J¶E=G:zJG:yJF:JG:yJ2yJ:|J=E>G:zJew#:JE>-w#:JGJw KyK#>J:K%Kx2K~e0KEhK#~0>K:MK-GKLK+™K#~0hK:hKyOOOLKyoK/G:zJOûH:|JG:zJG:yJG:{JG:zJO:}JGH:zJG:xJ@G:{JG:yJG:}J2~JGx2~JEM M}0>026M>0]T< M=kbG:6M-M> x>26M0~0~0#y7Mz{x7# ZMRMځM +~ xtM0w#>0wäI>™I͵IʤIIʤIÑI:JG:J\J0w#0w#:yJG>>w#I:yJG:J\J>.w#eJ:J\J@)J)J#E:JG\J:zJG:JG:yJ&F(F>2|JG:xJOeFoHIGJ:J^F:JG:zJG:yJIEx2JFJ MJ 8F͉H@:xJ:KҙKʙKO*K~w7MyA2o$MDy_xW{z/W{/_xzW{_ùKBK!xK KBJ~0K:KAK[K #K+FyH>G>@OoHgHG:{JDH:xJ@0H:{JG:~JʖE>3H:{JG:zJO:~JGJH:xJ@VH:{J=2{J]H:{J<2{J:}J=2}JG@nH/<:zJ2nJ!nJJ͚x~# ÁMx~aڞM{ҞM# ÎM~#æM7#ïMzq#üMO:=@IM M|M}MƐ'@'ɯ2N#~:+:PQ N~G>2Jx!J= J #JOx0w#y0wz/2Jx!J<JxGyTJ> w#>0w#\J\J>0w#> w#^J>0w# gJP#w#äIPF?oHgH2{JG:zJG:yJIJAF+:JO:yJ:xJNF=oHgH2{JGJ@F:zJG:yJIkL:3#Lx "LBLN7LQʅLHʟL :3BLQʅLHʟLy`LZLTLNL'oLoLdoL oLoL7gL~0jL jL# =@J >2zJʙH>2zJ!~¶H ~¶H +àHy2|JHxG:yJHG:JHx2JH\J:zJH>-w #>I>.w#:{JO  @MN##NO~>:7ON.9N~.#9NysN!QQON sN:N7x7~~N#.sN*kN>?vN~# ONG>  vNx!L[ eUͤKͺM"Z"Z!f"\>2Z2Z!SͺM:2P2P:2P2P>2P2P < Y8P!SuperCalc Ver. 1.05O'PO P'PO P  KP?PP. *͆P*2T 2P!"PͭP>2 TL[ eUͤKͺM"Z"Z!f"\>2Z2Z!SͺM:2P2P:2P2P>2P2P < Y8P!SuperCalc Ver. 1.05 L   " />MN|MN;MN=MN:MN@ʫN#ʫN*ʫN?°N2NaN{ w*%.*/7M>*:N:PNOO L   " /> 'bͿN%eUͤKͺM"Z"Z!f"\>2Z2Z!SͺM:2P2P:2P2P>2P2P < Y8P!!^r4Y4Y4Y L   " />L[ eUͤKͺM"Z"Z!f"\>2Z2Z!SͺM:2P2P:2P2P>2P2P < Y8P!SuperCalc Ver. 1.05O OOO$OO:x+:V,<2V,y3OYy\*FONO @O^{O#OO^{O\*:#[O͏O6L[ eUͤKͺM"Z"Z!f"\>2Z2Z!SͺM:2P2P:2P2P>2P2P < Y8P!SuperCalc Ver. 1.054Y4YY4Y>YHYRY\YfYpYzYYYYYYYYeUUCAL   " />L[ eUͤKͺM"Z"Z!f"\>2Z2Z!SͺM:2P2P:2P2P>2P2P < Y8P!SuperCalc Ver. 1.05 L   " />8P͏O ͺM8P8P8P8PO OO< Y8P!!^#Vr+s8P" L   " />L[ eUͤKͺM"Z"Z!f"\>2Z2Z!SͺM:2P2P:2P2P>2P2P < Y8P!SuperCalc Ver. 1.05   L   " />L[ eUͤKͺM"Z"Z!f"\>2Z2Z!SͺM:2P2P:2P2P>2P2P < Y8P!SuperCalc Ver. 1.05 L   " />L[ eUͤKͺM"Z"Z!f"\>2Z2Z!SP1Q |2POAU!M!_M!eUAUnO<b!M!_M!+"x L   " />L[ eUͤKͺM"Z"Z!f"\>2Z2Z!SͺM:2P2P:2P2P>2P2P < Y8P!SuperCalc Ver. 1.05 L   " />L[ eUͤKͺM"Z"Z!f"\>2Z2Z!SͺM:2P2P:2P2P>2P2P < Y8P!SuperCalc Ver. 1.05!O"{!O"~!eUAUP:$_*x+!`M!An`M!.`M:SG:`Y__NOx+!fͺM:!`›_T!MT!eL[ eUͤKͺM"Z"Z!f"\>2Z2Z!SͺM:2P2P:2P2P>2P2P < Y8P!SuperCalc Ver. 1.05 L   " />L[ eUͤKͺM"Z"Z!f"\>2Z2Z!SͺM:2P2P:2P2P>2P2P < Y8P!SuperCalc Ver. 1.05 L   " />UnOT!fP+~ʐ_#6:ª_͚a÷_2m2v!|"NO͍&qaNO*B'!APOVLNo SC??????.COM file! v Error in SuperC L   " />L[ eUͤKͺM"Z"Z!f"\>2Z2Z!SͺM:2P2P:2P2P>2P2P < Y8P!SuperCalc Ver. 1.05 L   " />L[ eUͤKͺM"Z"Z!f"\>2Z2Z!SͺM:2P2P:2P2P>2P2P < Y8P!SuperCalc Ver. 1.05 alc Configuration, mismatch CPU. SuperCalc(tm) Version `›_ isk FULL, command aborted. !AQMP!RͺM4/~ RPx~# v_/y$`:-YWx`w/^#V#`z`|D2}hift: y6OFFON x+"bIOSuperCalc not properly installed on current default drive. See SuperCalc manual for further#CʦaʦaO{aB+a!UbMM!b3bM!U*bʹO2*b!UbͼOaU!UʹOU!U͇O<a#7N7YaaA͠&)7 Terminal: ʐ_#6: s\n-xxxxxx ,ver 2.x D2_:Y_G`!eVD}VX1x pOD2>` D`>` GXD`>`Ñ_Ç_>D2>`:OQ assistance.n" to start.:Pʪa!b bða!ba2PNObM6,aNO6,x6Function Keys: RED=Help; BLUE=Keypad SFile already exists: C(hange name), B(ackup) or O(verwrite)?Disk FULL; insert another? (Y-Yes)CALBAK[bU!UnO<ʄaa Copyright 1981 SORCIM CORP. Santa, Clara, CA.Enter "?" for H$`U!UͤO3`_xD2D`"b!b<22LQ!T[b!bT!T͈bT!eUnO2b yb¥b> 2b>.ðb~b b#!eUTʹOL_:S^S!PMS!PM^!Qx^~D2_# ^!",Y!ZV#^".Ÿ́__2Y1QU!UʹO!-_È DELP or "return" to start.:Pʪa!b bða!ba2PNObM6,aNO6,x6Function Keys: RED=Help; BLUE=Keypad SQ`#File NOT Loadable~?!T` M`&7Current work file is : "b`!b<22OQ!U[bU!UnO<ʄaa Ab[bO:bÑb#~b b bÒb#> b yGb)?DFile NOT on DiskFilename ERRORCALBAK[bU!UnO<ʄaa_:^̕\*_7Y!Y"bSa 9`:Y`"``:,Y"._:-YW-:-Y ._> 2P!"P_`i"!w_":P /D`!PͺM:SGʃ`ƒ`Fb>b!SͺM!S:Pw#:tbG:Pw_J#{2S=2P>ì`Fbdb!SͺM!S:Pw#:Pw_J#{2S=2P>!PPO:PGa:PGG:POa!Pn,&RMa!P4ãa :P!Pk~2Pkyx-o&a*,Y,.*,Y.*#"~7ȷa>_:Ymn to split. Sib*P*P: TͭP2 T"P"PS!PMS5  'kCLEAR Current Split:S2S*P:P:Y^^_ ___#_^7!P*_'k:P2P:P2P!P*_'k!S4_>!S4_>!S4_!S4_~3_!,Y^_@G`ˆ`:Yw`ʃ`h`ybxGG_ybxGG `:P2P_?%`!ʜ`#``:Y``»`ra!a:S# /z-b:S:Pa:S:PaW:P a /:PG:PG:P a!PͺM /:SFaFaFb>b!SͺM:P!Sw >2d:Y2e^^^_^7!"e^!"e!ea&^!"ex+:Y _bbk(_7QdCcd!a"!,Ya:eG_!T_"!,Y^À!6_"!,Y^'Þ!H_"!,Y^'Þ>2^^>2^^#V#N#Fz2_y_:_Wxڵ_s/)_N#F#*:^ʮ_4__:Y:P#wWJ#z2P<2S>oaFbdb!TͺM:P!Sw:P#wWJ#z2P<2S>!P2S5  'kCLEAR Current Split:S2S*P:P>D2:OQ0_U!UͤO@O>+`NOO'k!"e>2e*&`L*&`Lx+#͍$6,N`NOEa͠&ͱeB'ª_*͝.P$_yʮ_ ®_ î_yʮ_ î_yʮ_ n_PYC3+w+wî_!_$#î_yʇ_* î_*P"[,!Pr#s2-͜,*[,"P_:> "P /:Pob$"P 'k!PV#^:Y_ʲ`ʚaaa7!a:S# /:S:Pa:S:PaG:PD`xG:PO:P<;`G__Ea{2PMa{*,Y- _:Yea:,Y_͕Þya!_"!,Y^Þ':P-O:P!P<ңa!PͺM:P2Pk:Pʽa:a:Po:Pa:Pg"P"PFb'k>a͠k2S!a#( No room (at edge) to display window. !b#) Must be in displayed colu _^L_W_Sš_ra͠&* ʔ___e2o&eL(6,eNOÔ_e2o&eL(6,eNOͱeÔ_End of Report...Type aB':-e0{e _eʉeRe-ex-e+> wÍe!eKz-e{ͱeeNOOx-eyw#Íeå_ͱeeNOͱe!eHp$-e mber (0-255), then return.^#V#N#Fz2abyYb:abWxQbw/JbN#F#*k1JbyJb!eUy1DM> ͵%>= > !'b! ~#!-s#q_'kÀy!_`s#q:Zy$`__{2a:Z$`:a_4/_!"Y,y`{_4/ `!{_͟c\*_*Y,͟c_*^͉b*_`{K6|xcccc6 ͟K6xc=c͟KP16 =͟K6|#6*d#"ddL:PdK6xxx|_&dd:e=9d=ny key to return to worksheetSelect PRINTER control: L = Change page length (now 999 lines) (Length = 0 f -6,dNOO77ȷMore... ('return' to continue or CTRL-Z to stop)~O#^ ea͠&ͱe!e> 2e2e2e*beUd[bCcd[bJba\*a7d2+":-YG:/YOFc:,Yo&"d/:DGͺb:DG:/Y?x2-Y:e=¥b:d͑dfb=fb:fb?`z.{T]G`.zT]#O:_`.~gM:``.wPx!_`r#p:Zx`{`}`z2a:Z`:aW4/җ`!"Y,xʹ`zW4/Ҭ`!zW[d={d{ Sd:=͑d Sdx+ td{ od:͑d odNd{D2!d# Disk FULLG:edx:d<ڮdʮdͳd>2or continuous form.) W = Change page width (now 999 chars) S = Manual setup codes P = Print report CTRL-Z to!,Y8b^!_$#*,Y:Y^Ja:P_:P!,Y__=2P_a:P_:P!-Y__=2P'k*,Y:YM_:Zu_u_:d͑dfby?:-YWć!d cx,cw/b^#Vzb?c:P͘CG:P c c:c͟K6dx=c=bgx| cCc\*Ú`*Y,͟cÃ`*^͉b*_`{`z.{T]`.zT]##O" a:_`.~#~* agM:``.#w+w{Ja:Z_Ja:Z_b:S>d@O>+dNOO77ȷMore... ('return' to continue or CTRL-Z to stop)~O#^ ea͠&ͱe!e> 2e2e2e cancel /O command L(ength), W(idth), S(etup codes) or P(rint)?Enter codes (CR when done)Enter CTRL-Z to STOP printEnter nua:Pu_:P!,Yu_u_<2Pu_:Zu_u_͊a:Pu_:P!-Yu_u_<2P'k:Yʢ_:-YW:1YG!gc"^!-r#pa`ù_:,Y_:0YO!_c"^cd=cúb7 !X ͼMx-*enc~2c=ͪcÊcyڊcx-*eҊcͪcWncz2cx2D:PCcdXdCcdz!X .6K_y2-!c"^_2S!Z{~YaYa<{.6:Zta&b\*ca>O!Cc"^{2-_2Zz>a:ZW?a:ZWb:R:R>@=a2W!Fd@a!Zd"-3c}Ua, aFa#/"Y,:pa2W!Fdsa!Zd"-3c|ʈa$`ya:Y–a͓dh2dbgh2dboh2dbdbG-9cү-z?-ä-:--ү-ä-:--ү-ä-CucXä-BucPä-Aï-:-O:-qcґcocqcyqcɸocqcxqc|ʵc-cs#c>2}&}lg"P*Y,|fc-^#Vzd~ dC3d~ʨc:¤c~ @2-!eVD}V!X"W,1],c ##"W,~ : T_>2 T*P"͉a*"Pk͓d*P"e!Zd"-:0YO:,Y_:.YM`:1YG:-YW:/Y@`4/`!"Y,cj"f:.`!Fd2W1`!Z.6#6BWx2-!/c"^a`2R2R!Zz~aa@G!Qc"^z2-a`2Z:Z-:Z-s/6bg,2-xGh22fbͺ.>a<2eba2eb}lg"f}o|g"Px͜,a!eb4abk+"Y,:fbx<Oybh2G:ebbx b:eb`b:`brs/c6#6!$È 2v,xw g-2W> ͈,c:v,G# M!UͦMåb\*Ýbc7*[,"P:-%cү-{-ä-:2-c :cg-!U"W,D],c"W,~͜,d*Y,#~#:-c M*W,ͦM:d!d"-\*:WW:-Bd!W͟K^#V*d"-`i3c`Y͕ _*e"P*P"e:-YG:/YO *2Y*0Yxҏ`͓d:,Ygh"P"f#a$k`:0Y_͕:2Y”`*e"P*P"e:+6+6^#V#N#Fz2byڀb:bWxxbw/qbN#F#k1qbyqb ‚bMb\*Cb7Z"-*P"[,:ZO:ZG{ czc|21cW{22c9'>+:«b:6ʮb2+:YG^:Y2x^_^:Y^^7ͩ`^U`À:Y2:Y_&?.".Y!",Y__7*0Y*,YzW{_!Qx<_h2:Y-RMBd:-<2-Zdï-*-:-O}*-Ggbү-:-G:-zkdld-?-W:-G:-{ʆdÇd--_ä-!"-:-YG:1YҬd2-/<2-:,YG:.YO *2Y*0Yx`͓d:-Yo`"P"fVa]͕,ÿ`*e"P!-:-a5a2-a4!-:- a5!a2-!a4#/"Y,:eo"P4/b~Gb2-x 2v,xw g-2W> ͈,c:v,G# M!UͦMåb\*Ýbc7*[,"P:-%cү-{-ä-:*W,:1c_xOp$" fJ+p$2+:2cOp$*fU\!ey1͍&:?$,eNOeNO* fp$fNO*YcNc!W4~͟K+* fs#r77_w# "_:Y¹_:Q5x_:A2Q:B2Q!SRP~#~#~#2S2Sbù_:S_!SPM!Så__! TPM!SPM  ,YG:0Yҿd2-/<2-:YVedd:YVe7:,Y!.Y9e:-Y!/Y)e:0Y!2Y)ew,:1Yg:3YWke>%ew,:0Yo:2Y_ke>2Y:1Y!3Y>2!c>2NO !:a4`:%c=2%cba>2%ceU!O Mc:%c<2%cfb SUPERCALC - Directory of fO2c@2_^^a>^*7t on worksheet. Sou&a2:a!~a_:T!}__!TAc_NO*͝.SʽaDy`C:_12345678.CAL >2c yʖc^c> 2c>.ic~ʞc c#Azc[zcO:cJc#~ʝc ʖc cKc#> “c yGÖc~@>:#aNOa!aa~::a<2:aG:aa&a@Oa^;aNOO͝.> 2:ax+e! f#:-Y!/Y!Sf#:0Y!2Yd!1f#w,#N#F#~•e#~•e:1Yg>?g:0Yo>oz҂ePGҜe{ҎeYOҜe!e#!e#" Copy "TO" iles on Disk: Filename Creation Comment NO files found on diskette. M!eU1cM1cNOcM????????CA7__>6,>+n_NO*͝.A7_Q7_@2c@2_6,^Drive to use: NONE Directory Display for SuperCalc, work dK;~E@^@@}f>@#&@!}f6_tfA!}ftff͟Af!tff͚@!6_ffAf!tf(_# _!f#&@!ftf #͍$6, Press any key to continue... Directory of files on Disk: NO files found on diskette. ??????????? 1234must be single cell. Copy won't fit on worksheet. Source location . Adjust ?W% This "TO" must be partial column. L12345678.CAL >2c yʖc^c> 2c>.ic~ʞc c#Azc[zcO:cJc#~ʝc ʖc cKc#> “c yGÖc~@>:#isk is Current working file is : OPTIONS: C(hoose) alternate disk drive D(isk) directory, All fi&@^@PK;!f@~E@E@AA^_/< t_ f_ }_W!fr#w}f$@!}f6A!}fQ=}B£_!f$@!}f_tf@5678.123&abNO!c͏Oc!&c M:cOOcabNOa\b!.c cM!eU1cM1cNOcMcc" This "TO" must be partial row. ' Replicate "FROM" must not be block. oz҂ePGҜe{ҎeYOҜe!e#!e#" Copy "TO" Ac:Pc!)d%dc!-dc2PNO!dM6,cNO6,)x6Function Keys: RED=Help; BLUE=Keypad Shift: y6OFFON les S(uperCalc) format files only CTRL-Z to return to worksheet.&aZaNO>2a!c͏Oc!a M:cOOc¸` }f!_f͚@!tfftf͟A!tftf}fA!_6_Mef!fÚ@A1b'v`y?)CW4b?2ab$c?4t5XU"`?7vG7UhR?A6y"?EqRb?Q 4hE"?W@EA4@R5wU)!f@ff͚@! ~ze!f}ffAUe!tfffAffÚ@͉7*9*9"9"9ͫ7ͫ8*:Q=DM3333='`Afffg>&ffffg?1%@%A'((EEK;}f$@!}f~Gwx2fC}fB!b}f}Bb!}fC}f@`b!%C}f}BAb!f>p to ! --> To force recalculation ; --> To change screen window Four arrow keys scroll around the cells Foc`i@tf$@!tf~w!tfQ=}Bc@!Q=tftf͟A!tfd}B$d !tfd}fA!}fQ=}f@tf!dtf͚@!}ftftf͟A!tftf}fAY03Y?fE5gt#8?x&33T?Ps3@@vd4@7y'a0@()eF@8P9K;B_PY!`AA#XP@Ef$@"`!Q=$@Һ`*`BK@ͺ8*:!Q=BK͟Aͺ8!J @*9͎9#JJ͚@ͺ8*:JJAͺ8 8e*:!J M45ȮwK;f͘Bf}B>4f!eVD:vVw!}f%C}f@`b!C}f}B`b!}f%C}f@!f>w!}fbtfA!tftf}fAE=!bMe!f:ff$@AG88F@cfw#gXCwTg175`fW1ur CTRL+key combinations also scroll: CTRL/E --> Move UP CTRL/X --> Move DOWN CTRL/S --> Move LEFT CTRL/D --!Q=}f}f͟A}f!2ef͚@!f;efA!de!}ff͚@!fff@ff͟A ~Zdf!Q=f͚@!ftffA ʴdDe!f!fA!fT]DMAã`K;~`PY!Q=$@}f$@!}f~wA(af͘B!fJ$@YCz aSf!a͐`DMf@~(aQ=Ratf$@Q2VwAUe!tfffAffÚ@͉7*9*9"9"9ͫ7ͫ8*:Q=DMbPfQ  9V)!yf525!!=AG6FuA51?yi&&$ag&dYd u$sApyc&yHK;CB>͟K~wPY!C͚@DMaK;faf> Move RIGHT If your terminal has no UP/DOWN arrows, then: space --> Toggles meaning of RIGHT/LEFT arrows f͚@@d!Cff@!ff!f$@@&yI$1%A2Vy?aPT?d3Fg0?hW(W(W33333333@P"bD48@@PBsPBsPC@Q@`=!vaMe!fffA!fffAf_af!fAka!f$@BKf!Q=ßA2YruST4&(W)#V6Q"iB77BP 9P:3 ;8^ab}7:^&)^^#V^B'7~#^*^OO^ / --> To enter a command = --> To specify a cell to jumb!ffßAK;ZcK;~7ZcPY!%C@T]fAf!Q=f@f!fͶ^ffچc#~ʘc+͟A!fíc~!C$@wK;~  between RIGHT/LEFT and DOWN/UP. CTRL/Z --> Clear out current entry line " - Starts Text cells ' - Starts Repeatof a cell. F(ormat)---->Change display format of cells, rows, or entire worksheet. G(lobal)---->Change global diet, enter any character.A "range" is a row, column, cell or block. A "row" is a number from 1 through 253. A "column" is a leve)------>Write worksheet to disk. T(itle)----->Lock first rows or columns against scrolling. U(nprotect)->Allow alteration ofo "point" to a desired cell. To return to worksheet, enter any character. cell, row or column. "ALL" means the range A1:Create new row or column. L(oad)------>Read worksheet (or portion) from disk. M(ovtter (pair) from A through BK. A "cell" is a column followed by a row, for example: J10 A "block" is two cells, separated b protected cells. W(indow)---->Split or unsplit the screen display. Z(ap)------->Clear worksheet and all settings. Formula a ^bd}7:^&)^^#V^B'7~#^*^OO^ SuperCalc Commands : B(lank)----->Removes contents of cells to 8 letters and/or numbers, optionally preceded by a device (disk) prefix. This prefix is a single letter followed by a coe)------>Swap rows or columns. O(utput)---->Display contents or values of cells on printer, console or disk. P(ry a colon (:). An empty range (entering just "return") means the current cell, row or column. "ALL" means the range A1:Leave al. C(opy)------>Copies contents of cells. D(elete)---->Deletes entire row or column. E(dit)------>Allows editing the contents lon (:). Examples: BALANCE 1Exempt B:Feb24 A allows current file list selection. To return to worksheotect)--->Prevent future alteration of cells. Q(uit)------>Exit SuprCalc. R(eplicate)->Reproduce partial rows or columns. S(aast Col/Row>. Entering "ESC" or "TAB" (depending on your terminal) allows the arrow keys (or CTRL S/E/D/X keys) to be used t l cell references (like J10) unchanged. A(sk)--------->Gives you the options to change or leave  If the option is already on, respecifying it turns off and vice versa. T(ab) -- In Tab mode, advancing between cells skipH(orizontal)-->Lock current row and all rows above it. V(ertical)---->Lock current column and all those to the left. B(oth)---.E(ntry)---->Sets display format for a cell or group of cells. R(ow)------>Sets display format for all cells in row without , then all of Row 2, etc. C(olumn-wise) -- Calculation is down the columns, that is all of Column A, then all of Column each cell reference individually. V(alues)------>Only move cell values, no adjusment is pertinent. If no opts all empty or protected cells. B(orders) -- Controls whether the row number and column letter borders are displayed. ----->Simultaneously lock H and V. C(lear)------->Erase any title locks.crolled off the screen (or video window). Options:  a cell format. C(olumn)--->Sets display format (or width) for column. Affects cells with no entry or  B, etc. A(utomatic Recalculation) -- The entire worksheet is recalculated after numbers or formulas are entered. M(anual ion specified (back up and type instead of <,>) all cell references are modified. Title Lock. Tells SuperCalc to "lF(ormula Display) -- In Formula Display mode, the textual contents (rather than current values) are displayed. N(ext) -- Th ^2cde}7:^&)^^#V^B'7~#^*^OO^GLOBAL command options: These options affect calculation or row format. G(lobal)--->Sets display format and column width for all cells and rows without local formats. Y(Recalculation) -- In this mode, the worksheet is only recalculated when you enter "!". The following options are "toggles".ock" the leftmost columns and/or uppermost rows so that they are never scrolled off the screen (or video window). Options: is toggle controls whether an "auto-advance" is performed (in the "current direction") after data is entered into a celldisplay attributes. R(ow-wise) -- Specifies that recalculation be done across the rows, that is, all of Row 1 is calculated es) exits SuperCalc. This discards all worksheet data not /S(aved) on disk. Y(es) erases all data from worksheet, ine formatting Global or Column, a column width of 0-127 may be specified. LOAD worksheet from disk options: A(ll)--->Loadsnize)->Cause both windows to scroll simultaneously when moving parallel to split. U(nsynch.)---->Cause only curin rows and columns, essentially like the interactive display. C(ontents)-->Lists the exact contents (text or foras a string of stars. R(ight)------>Format numbers right-justified. L(eft)------->Format numbers left-justified. T(ext)L(eft)cluding global formats and column widths. Zap is equivalent to exiting SuperCalc and calling it again. Y( entire worksheet and resets global, column and row formats, column widths, display mode settings, etc. fromrent window to scroll, regardless of direction.FORMAT command. Enter one or more of following options: I(ntemulas) of occupied cells, one per line.ted. OUTPUT report options: D(isplay)--->Generates report formatted ->Display text strings left-justified. (In this case long text will continue to display in unoccupied adjacent cells.) T ^p`zcd}7:^&)^^#V^B'7~#^*^OO^Window (split-screen) options: H(orizontal)-->Split into two w saved worksheet. P(art)-->Allows loading of any portion of saved worksheet into any portion of current memory workshger)---->Display numbers rounded to a whole number. $------------>Display numbers with two digits after "." . E(xponent)--->Di ^_Ib:d}7:^&)^^#V^B'7~#^*^OO^ SAVE worksheet on disk options: A(ll)---->Text, Formulas a(ext)R(ight)>Display text strings right-justified. D(efault)---->Reset to G(eneral), R(ight), T(ext)L(eft). In addition, whilindows at current row. V(ertical)---->Split at current column. C(lear)------->Erase split (return to single window). S(ynchroeet. Global flags and settings are not affected. OUTPUT report options: D(isplay)--->Generates report formatted splay numbers in scientific notation. G(eneral)---->Display numbers as they "best fit" in cell. *------------>Display numbers  nd current values for the entire worksheet are saved on disk. V(alues)->Only text and current values of formulas ile)---->to delete (forever) a file that currently exists on disk.become "editing" keys: Left arrow (or CTRL/S) --> Backspace one character Right arrow (or CTRL/D) --> Move right one charows specifying special printer setup codes, paper width or page length. C(onsole)--->Allows you to (for the entire worksheet) are saved.SuperCalc Entry/Edit mode. The first character determines whether you are enteacter Up arrow (or CTRL/E) --> Insert one blank Down arrow (or CTRL/X) --> Delete one character To return to worksheSuperCalc Ver. 1.05 This is a Sample SuperCalc Worksheet   preview the report on your terminal display. D(isk)------>Outputs the report to a disk file for lring a formula or a text string (label). A quote mark (") starts a text string. An apostrophe (') starts a repeating text striet, enter any character.P(rinter)--->Allows you to create printed reports from the worksheet, using the setup codater use.Delete Options: R(ow)----->to delete an entire row from the worksheet. C(olumn)-->to delete an entire column. F(ng. Any other character starts a formula. While entering data, the arrow keys (which normally scroll around the worksheet) es originally configured when SuperCalc was installed. S(etup)----->Print report (as "P"), but all 0.5*B5CRP0.5*C5CUP0.5*D5CWP0.5*E5C`"This is a Sample SuperCalc Worksheet "orage Costs " "Jan "Feb "MC(%0.25*E5C08vV%0.25*F5C1p9%0.25*G5C3P#V%0.25*H5DPbP1.05*E5Dv(bP1.05*F5D@ V@bP1.05*G5D"ebP1.05*H5P7wSP0.5*F5Cc@xP0.5*G5CgGP0.5*H5 Cp5P!(P0.5*I5ar "Apr "May "Jun "Jul "Aug  "Sep  "OctC5uVd%0.25*I5 C6c G&X0.25*J5 C8x29b0.25*K5 C@r#ef60. DwETCxc1.05*I5 DQ21.05*J5 D(F&wtB1.05*K5 D3Xc1.05*L5  Cs'rS0.5*J5 CwVdy%0.5*K5 CDG13r0.5*L5 Dt9516SUM(B6:M6)  "Nov  "Dec  "Total "ASSETSSSETS!"Acct.s Receivable)AD25*L5 CBu)0.25*M5 D7i(0HSUM(B7:M7) '_s is a Samp"uperCalc Wor "T Eq&RBXSUM(B5:M5)!"Cash ReceivableAC0300B3CP "Unsold GoodsC%0.25*B5C&%0.25*C5BebP0.25*C7100015DP1.05*B5DP1.05*C5DWbP1.05*D5 otal AssetsDPSUM(B5:B7)DPSUM(C5:C7)DPSUM(D5:D7)D(PCPbP1.05*E14 Cv(bP1.05*F14 C@ V@bP1.05*G14 C"ebP1.05*H14 AD1000 CffffffgB12-(B12/12) CwwwwwxC12-(C12/12) CwTb)bBgGP1.05*G15Bp5P!(P1.05*H15 Bs'rS1.05*I15 BwVdy%y1.05*J1550 @BP50 @BP50 @BP50 @BP50 @BP50 @BP50 @BPSUM(E5:E7)D SPSUM(F5:F7)D"PxPSUM(G5:G7)D#&2PSUM(H5:H7)D$ CwETCxc1.05*I14 CQ21.05*J14 C(F&wtB1.05*K14 C3Xc1.05*L14D12-(D12/12) Cp`ft8'E12-(E12/12) Cdr'#F12-(F12/12) CY2DeG12-(G12/12) CT BDG13r1.05*K15 BQigXh1.05*L15 CyXV2`"SUM(B15:M15) '_tksheet50 @BP50 @BP50 @BP50 C`SUM(B13:M13) "Labor AC(3Hc(SUM(I5:I7) D%P6DTSUM(J5:J7) D&wyvwSUM(K5:K7) D(x#FaSUM(L5:L7) Dq&RBXSUM(B14:M14) "Materials@BP50BRP1.05*B15BUP8Q`8H12-(H12/12) CI0$g8hI12-(I12/12) CEiFRJ12-(J12/12) CAxY1K12-(K12/12)"____________!"Total LiabilitiesDSUM(B12:B15)13D$ffffgSUM(C12:C15)13DUe'www100 CP1.05*B14 CP1.05*C14 CWbP1.05*D14  D)R7ASUM(M5:M7) E's6SUM(B9:M9) " "LIABILITIES !"Acct.s Payable1.05*C15BWP1.05*D15B`wSP1.05*E15Bc@xP1.05*F15 C89#`pL12-(L12/12) Dwv$cWSUM(B12:M12) !"Storage Costs @BP50 @BP xSUM(D12:D15)2C87)bSUM(E12:E15)2Ch'SUM(F12:F15)2Cp(#SUM(G12:G15)2CStr"""" D19-D20CCp7E19-E20DY&1(9F19-F20DCI$iG1pE9-E17DY&1(9F9-F17DCI$iG9-G17Dh7G"H9-H17Afffff0.3*D21C'0.3*E21C1y@xQ0.3*F21C6C0IrS0.3*G211200/12AC1200/12AC1200/12AC1200/12 ACCCTYbSUM(H12:H15)2CI$XXSUM(I12:I15)2 CwHV3SUM(J12:J15)2 Cs)$&SUM(K12:K15)29-G20Dh7G"H19-H20D$q9I19-I20 D" RutJ19-J20 D8 D$q9I9-I17 D" RutJ9-J17 D8 &4K9-K17 D TC URL9-L17CAtAHf0.3*H21CEr a0.3*I21 CP@f(X'"0.3*J21 CU`0.3*K211200/12 AC1200/12 AC1200/12 AC1200/12 Cq28 SUM(L12:L15)2 CiFBx2ASUM(M12:M15)2 Ev6!DtSUM(B17:M17) " &4K19-K20 DTC URL19-L20 D!aSvuWM19-M20 Ea(bSUM(B21:M21) D"aSvuWM9-M17 E2a(bSUM(B19:M19)!"Dep. AllowanceAC1200/12 CYc)(gV0.3*L21 CdGa0&sp0.3*M21 DE7@XSUM(B23:M23) '=_________ DSUM(B20:M20)!"Taxable IncomeC%B19-B20CX333330C19-C20"NIBTC5B9-B17Ch333330C9-C17Cctr"""" D9-D17D8(p7 '_______"___ "Taxes(@30%)Bu0.3*B21Cd0.3*C21CAC1200/12AC1200/12AC1200/12AC __"____________ "Net IncomeC'PB19-B23CQ333331C19-C23CGb0UUUUTD19-D23P7 C2*B3*(.01*(100-B19))-(B9+(B16*C2))"Retail PriceA@00SuperCalc Ver. 1.05 Break Even AnalysisF2  Cs0hY%E19-E23Ca sF19-F23CIfi#G19-G23DX&vT5 C C2+B18C3*B3*(.01*(100-B19))-(B9+(B16*C3))C0C3+B18H19-H23DfItI19-I23 DvFfJ19-J23 Dt#K19-K23 DC4*B3*(.01*(100-B19))-(B9+(B16*C4))"Fixed Costs" (Totals)C@C4+B18iL19-L23 D'wcrSM19-M23 Ex& (ssSUM(B25:M25)!" Break Even Analysis "Units Sold!"Profit or Loss"Product NameCB18 C5*B3*(.01*(100-B19))-(B9+(B16*C5))!" DevelopmentA@0.50DC14+B18C15*B3*(.01*(100-B19))-(B9+(B16*C15))100-B19))-(B9+(B16*C8))"TOTAL Fixed CostSUM(B6:B8)CC8+B18B3*(.01*(100-B19))-(B9+(B16*C18))"Discount Rate (%)@BP50DC18+B181+B18 C12*B3*(.01*(100-B19))-(B9+(B16*C12)) " Materials @@0 D0000CPC5+B18C6*B3*(.01*(100-B19))-(B9+(B16*C6)) " M"TOTAL Variable CostSUM(B12:B15)DC15+B18C16*B3*(.01*(100C9*B3*(.01*(100-B19))-(B9+(B16*C9)) CC9+B18 C19*B3*(.01*(100-B19))-(B9+(B16*C19))DC19+B18C20*B3*(C12+B18 C13*B3*(.01*(100-B19))-(B9+(B16*C13)) " Packaging @@0arketingA@0000@0C`C6+B18C7*B3*(.01*(100-B19))-(B9+(B16*C7))-B19))-(B9+(B16*C16))DC16+B18C17*B3*(.01*(100-B19))-(B9+(B16*C17))C10*B3*(.01*(100-B19))-(B9+(B16*C10)) "Variable Costs " (Per Unit) DC10+B18.01*(100-B19))-(B9+(B16*C20))D C20+B18C21*B3*(.01*(100-B19))-(B9+(B16*C21) DC13+B18 C14*B3*(.01*(100-B19))-(B9+(B16*C14)) " OtherA@ " OtherA@0000CpC7+B18C8*B3*(.01*("Quantity IncrementAC100DC17+B18C18* C11*B3*(.01*(100-B19))-(B9+(B16*C11)) " Labor @@0 DC1 )D!C21+B18C22*B3*(.01*(100-B19))-(B9+(B16*C22))D"D&C26+B18C27*B3*(.01*(100-B19))-(B9+(B16*C27))D'C27+B18P8C31+B18C32*B3*(.01*(100-B19))-(B9+(B16*C32))C22+B18C23*B3*(.01*(100-B19))-(B9+(B16*C23))D#C23+B18SuperCalc Ver. 1.05  C28*B3*(.01*(100-B19))-(B9+(B16*C28))D(C28+B18C29* C24*B3*(.01*(100-B19))-(B9+(B16*C24))D$C24+B18C25*B3*(.01*(100-B19B3*(.01*(100-B19))-(B9+(B16*C29))D)C29+B18C30*B3*(.01*(100-B19))-(B9+(B16*))-(B9+(B16*C25))D%C25+B18C26*B3*(.01*(100-B19))-(B9+(B16*C26))C30))D0C30+B18C31*B3*(.01*(100-B19))-(B9+(B16*C31))D1  " ""Air-Barrier Engineering Worksheet!" Parameter  !"Buoyancy Velocity "| "Vb CUF!6$4000*SQRT(.1923*(D10-D11)*(D8/"| "Te@BP50 "F@A03AAP1.75!"Tem @B11 @A43.4 "Slot Width "| "WsA2PLOOKUP(D9,H5:H23)"ft@A`6@A%2.5 !"Air Density in Room "| "Pr ? "Symbol " Value "Units"Slot Width Table '- "|2)) "ft/min @A9 @A13.1 !"Discharge Velocity "| "Vdperature Difference "| "dTCD6-D5 "F@A@ "inches@B12AA5P3.55 "Slot Area "| "As-.0002*D5+.0868 "lb/ft**3 @Ap7 AA&P2.65 !"Air Density at Entry '-'-ot Width Table "!"Cold Storage Room Temp. "| D1uXE(3.435+.32721*(D8-3))*D12) "ft/min @B10 AA2P3.25 !"A4@A 2.0!"Door Height, inside "| "Hd@B10 "ftA'333333D9*(D15/12) "ft**2@B13AA73.70 "Air Quality "| "| "Pe ?v-.0002*D6+.0868839 "lb/ft**3 @A8 AA(P2.85 "Tr@P-50 "F@A 2@A1.5!"Entry Design Temp. verage Velocity "| "Va DAa86(2.625+.04779*(D8-3))*D12) "ft/min@AP5@A"2.2!"Door Width, inside "| "Wd@B10   "QD'aaE6eD13*D16 "cfm@B14AA83.8r "| "BAD#13dRD8/((D10/D11)+1.0) "inches@B17AAA "SpHAAuD4*(D14*(D21/4000)^2) "In. W.G.@B 20AADP!"Discharge Angle "| "ThetaBtd&ASIN(D12/D14)*(180/PI) "dP4.15!"Plenum Velocity "| "Vp@C100 "ft/min4.45!" Unit w/o Heater "| "SpA3fcT93.3*(D14*(D21/4000)^2)egrees@B15@A93.9!"Deflection in 10 inches "| "DBW3fh@B18AABP4.25!"Fan Static Pressure "| " "In. W.G.B910*TAN(D18) "inches@B16AA@P4.05""Center of Buoyancyabove Floo!"Blower Pressure@B19AACP4.35!" Unit with Heater "|  ! " # $ % & '